Price Computation & Payment Terms
Updated as of April 25, 2025Select Unit and see computation below:
Option 1 - 15% Spread
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,974,000
Net List Price:₱3,974,000
Other Charges (6.5%):₱258,310
VAT (12%):₱476,880
Total Amount Payable:₱4,709,190
Reservation Fee
(Start May 16, 2025):₱30,000
(Start May 16, 2025):₱30,000
15% Monthly Payment
(60 months):₱11,272.98
Start: Jul 16, 2025
End: Jun 16, 2030
(60 months):₱11,272.98
Start: Jul 16, 2025
End: Jun 16, 2030
Remaining Balance:₱4,032,812
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,974,000
Discount on TLP (5%):₱198,700
Net List Price:₱3,775,300
Other Charges (6.5%):₱245,395
VAT (12%):₱453,036
Total Amount Payable:₱4,473,731
Reservation Fee
(Start May 16, 2025):₱30,000
(Start May 16, 2025):₱30,000
5% Spot Payment
(On Jun 16, 2025):₱193,687
(On Jun 16, 2025):₱193,687
15% Monthly Payment
(59 months):₱11,373.89
Start: Jul 16, 2025
End: May 16, 2030
(59 months):₱11,373.89
Start: Jul 16, 2025
End: May 16, 2030
Remaining Balance:₱3,608,984
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,974,000
Discount on TLP (10%):₱397,400
Net List Price:₱3,576,600
Other Charges (6.5%):₱232,479
Total Amount Payable:₱3,809,079
Reservation Fee
(Start May 16, 2025):₱30,000
(Start May 16, 2025):₱30,000
100% Spot Payment
(On Jun 16, 2025):₱3,779,079
(On Jun 16, 2025):₱3,779,079
Remaining Balance:₱30,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!