Price Computation & Payment Terms
Updated as of October 14, 2024Select Unit and see computation below:
Option 1 - 15% Spread
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,952,000
Net List Price:₱3,952,000
Other Charges (6.5%):₱256,880
VAT (12%):₱474,240
Total Amount Payable:₱4,683,120
Reservation Fee
(Start Dec 13, 2024):₱30,000
(Start Dec 13, 2024):₱30,000
15% Monthly Payment
(60 months):₱11,207.80
Start: Feb 13, 2025
End: Jan 13, 2030
(60 months):₱11,207.80
Start: Feb 13, 2025
End: Jan 13, 2030
Remaining Balance:₱4,010,652
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,952,000
Discount on TLP (5%):₱197,600
Net List Price:₱3,754,400
Other Charges (6.5%):₱244,036
VAT (12%):₱450,528
Total Amount Payable:₱4,448,964
Reservation Fee
(Start Dec 13, 2024):₱30,000
(Start Dec 13, 2024):₱30,000
5% Spot Payment
(On Jan 13, 2025):₱192,448
(On Jan 13, 2025):₱192,448
15% Monthly Payment
(59 months):₱11,310.93
Start: Feb 13, 2025
End: Dec 13, 2029
(59 months):₱11,310.93
Start: Feb 13, 2025
End: Dec 13, 2029
Remaining Balance:₱3,589,171
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:Studio - 20.54 sqm (Amenity View)
List Price:₱3,952,000
Discount on TLP (10%):₱395,200
Net List Price:₱3,556,800
Other Charges (6.5%):₱231,192
Total Amount Payable:₱3,787,992
Reservation Fee
(Start Dec 13, 2024):₱30,000
(Start Dec 13, 2024):₱30,000
100% Spot Payment
(On Jan 13, 2025):₱3,757,992
(On Jan 13, 2025):₱3,757,992
Remaining Balance:₱30,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!